ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
Constant / Non OptionalConstant / Optional
Variable / Non Optional
Variable / Optional
Totals $ 6,855.00
2
Mortgage 1 $ 1,000.00 Gym $ 100.00 Groceries / Toiletries $ 700.00 Dining Out $ 600.00 Constant / Non $ 3,300.00
3
Mortgage 2 $ 1,000.00 HBO Now Subscription $ 20.00 Auto Gas $ 210.00 Alcohol $ 400.00 Constant / Opt $ 1,185.00
4
Car Payment 1 $ 400.00 Netflix Subscription $ 15.00 Power Bill $ 100.00 Clothing / Shoes $ 300.00 Variable / Non $ 1,070.00
5
Car Payment 2 $ 400.00 Cable / Internet $ 50.00 Water Bill $ 20.00 Variable / Opt $ 1,300.00
6
Savings $ 500.00 Husband Allowance $ 500.00 Husband Healthcare $ -
7
Investing $ - Wife Allowance $ 500.00 Wife Healthcare $ - Income $ 6,855.00
8
Home Gas $ 40.00 Husband $ 2,056.50 30.00%
9
Wife $ 4,798.50 70.00%
10
11
Balance $ -
12
13
Yearly Need $ 82,260.00
14
Gross Need $ 131,616.00
15
Net After Tax $ 85,550.40
16
17
Husband Need $ 39,484.80
18
Wife Need $ 92,131.20
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100