A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Селтик | Темпете Мокаф | Атлетик Клуб Вуа Флувяль | Нана Мамбере | Кастель Фут | Омбелла-Мпоко | А.С.К.О.М | УС Каттен | Дербаки Спорт Сентер | Форс Центрафрикен | ФК Мбому | Эр Форс | Санга Мбаре | Дипломатес | Анегри Фрез | Онсе Карат де ла Мамбере | |
2 | Доход от обменов | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3 | Расходы на обмены | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337,000 | 0 |
4 | Другие доходы | 0 | 6,476,000 | 5,317,000 | 2,793,500 | 0 | 5,601,000 | 3,049,000 | 3,097,000 | 11,652,500 | 15,204,500 | 11,126,000 | 5,145,000 | 13,660,250 | 9,932,500 | 10,574,000 | 0 |
5 | Другие расходы | -200,000 | -300,000 | -1,627,096 | 0 | 0 | 0 | 0 | 0 | -1,985,000 | -701,701 | -350,000 | 0 | -350,000 | -350,000 | -6,885,736 | 0 |
6 | Доход от продажи билетов | 31,531,985 | 39,094,286 | 28,343,015 | 28,978,449 | 37,693,503 | 31,352,374 | 27,633,429 | 35,210,281 | 35,464,140 | 32,577,960 | 20,666,263 | 18,820,745 | 29,169,891 | 31,980,065 | 55,884,703 | 32,707,500 |
7 | Призовые | 6,564,859 | 6,187,000 | 8,581,000 | 7,169,940 | 6,341,000 | 5,555,863 | 4,910,302 | 3,985,000 | 4,938,000 | 2,550,000 | 2,950,000 | 1,380,000 | 4,606,440 | 3,847,302 | 3,121,000 | 3,509,000 |
8 | Продажа игроков | 14,535,950 | 12,335,275 | 2,498,025 | 20,606,450 | 6,316,550 | 138,700 | 3,993,800 | 0 | 5,742,225 | 0 | 0 | 2,609,175 | 1,584,125 | 0 | 2,849,050 | 558,600 |
9 | Отдал в аренду | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,143 | 0 | 0 | 214,662 | 0 |
10 | Зарплата | -10,815,980 | -9,799,998 | -9,371,838 | -8,484,576 | -11,296,081 | -9,471,075 | -11,246,846 | -7,446,855 | -7,882,353 | -7,952,300 | -4,361,437 | -5,290,925 | -9,133,660 | -9,100,283 | -6,785,725 | -4,313,216 |
11 | тренировки балла силы | -13,200,000 | -12,900,000 | -5,537,500 | -9,600,000 | -6,900,000 | -5,550,000 | -3,812,500 | -4,950,000 | -15,000,000 | -7,750,000 | -5,400,000 | -7,350,000 | -7,000,000 | -3,500,000 | -7,775,000 | -1,500,000 |
12 | тренировки спецвозможности | -2,000,000 | -1,600,000 | -1,200,000 | -1,600,000 | -1,600,000 | -1,600,000 | -900,000 | -1,600,000 | -3,000,000 | -3,000,000 | -2,000,000 | -1,600,000 | -3,000,000 | -500,000 | -1,300,000 | -400,000 |
13 | тренировки совмещения | -400,000 | 0 | -500,000 | 0 | -700,000 | -1,050,000 | -300,000 | 0 | 0 | -1,500,000 | -1,600,000 | -1,050,000 | 0 | 0 | -1,000,000 | 0 |
14 | изучения стиля игрока | -975,000 | -125,000 | 0 | -1,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,000 | 0 | -1,625,000 | -50,000 |
15 | изучения перспективности | -225,000 | -25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,000 | 0 | -825,000 | 0 |
16 | Расходы на организацию матча | -13,696,968 | -14,733,805 | -9,463,574 | -9,739,574 | -14,862,723 | -13,043,048 | -9,177,350 | -15,498,453 | -15,762,959 | -16,869,089 | -9,415,851 | -6,980,752 | -10,510,487 | -13,075,816 | -24,510,710 | -16,278,080 |
17 | Обмен с командой | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
18 | Покупка игрока | -5,012,700 | 0 | -210,000 | 0 | 0 | 0 | -1,995,000 | 0 | -50,685,600 | 0 | 0 | -10,988,250 | 0 | -18,375,000 | 0 | -3,159,450 |
19 | Взял в аренду | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -368,205 | 0 |
20 | Доход от продажи сооружения | 0 | 0 | 1,687,500 | 262,500 | 0 | 937,500 | 0 | 0 | 14,250,000 | 0 | 0 | 1,500,000 | 0 | 0 | 3,937,500 | 750,000 |
21 | Оплата увеличения уровня строения | -1,600,000 | 0 | -5,750,000 | -3,500,000 | 0 | -1,500,000 | -7,000,000 | -10,250,000 | -8,850,000 | 0 | 0 | -4,500,000 | -2,100,000 | -11,750,000 | -5,500,000 | -100,000 |
22 | Стадион расширен | 0 | 0 | -2,500,000 | -3,600,000 | 0 | 0 | 0 | 0 | -700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
23 | Стадион уменьшен | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
24 | Содержание базы за сезон | -5,525,000 | -6,400,000 | -2,750,000 | -4,650,000 | -4,650,000 | -4,650,000 | -4,650,000 | -4,350,000 | -6,400,000 | -8,200,000 | -5,700,000 | -4,200,000 | -5,700,000 | -6,400,000 | -4,650,000 | -4,650,000 |
25 | |||||||||||||||||
26 | Доходы | 52,632,794 | 64,092,561 | 46,426,540 | 59,810,839 | 50,351,053 | 43,585,437 | 39,586,531 | 42,292,281 | 72,046,865 | 50,332,460 | 34,742,263 | 29,512,063 | 49,020,706 | 45,759,867 | 76,580,915 | 37,525,100 |
27 | Расходы | -53650648 | -45883803 | -38910008 | -42374150 | -40008804 | -36864123 | -39081696 | -44095308 | -110265912 | -45973090 | -28827288 | -41959927 | -37844147 | -63051099 | -61562376 | -30450746 |
28 | Разница | -1017854 | 18208758 | 7516532 | 17436689 | 10342249 | 6721314 | 504835 | -1803027 | -38219047 | 4359370 | 5914975 | -12447864 | 11176559 | -17291232 | 15018539 | 7074354 |